| Revenue | DKK -60K | +28% |
| EBITDA | DKK -60K | -28% |
| Net profit | DKK -3K | +92% |
| Total assets | DKK 674,3M | +1% |
| Equity | DKK 659M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -18 | -47 | -211 | 45 | 24 | -47 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -47 | -211 | 45 | 24 | -47 | -60 |
| Depreciation & amort. | -0 | -82.397 | -82.397 | -82.397 | -0 | -0 | -0 |
| EBIT | -18 | -82.444 | -82.608 | -82.352 | 24 | -47 | -60 |
| Net financials | -6.555 | -13.634 | -13.263 | -39.637 | -38 | -3 | 44 |
| Profit before tax | -6.573 | -96.078 | -95.871 | -121.989 | -14 | -50 | -16 |
| Tax | -4 | -11 | -47 | 9 | 1 | -11 | -13 |
| Net profit | -6.569 | -96.067 | -95.824 | -121.998 | -15 | -39 | -3 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.060.902 | 861.885 | 766.467 | 645.654 | 664.479 | 667.910 | 674.313 |
| Equity | 1.060.884 | 861.821 | 765.997 | 644.000 | 659.013 | 658.974 | 658.971 |
| Long-term debt | 0 | 64 | 96 | 200 | 0 | 0 | 0 |
| Short-term debt | 18 | 0 | 374 | 1.454 | 5.466 | 8.936 | 15.342 |
| Total debt | 18 | 64 | 470 | 1.654 | 5.466 | 8.936 | 15.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Efrain Rivera | Management | 0 companies |
| Stephanie Lynn Schaeffer | Board of Directors | 0 companies |
| Robert L Schrader | Chairman | 0 companies |