| Revenue | DKK 3,7M | +6% |
| EBITDA | DKK 2,2M | -11% |
| Net profit | DKK 4M | +67% |
| Total assets | DKK 77,9M | +5% |
| Equity | DKK 27,4M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.379 | 3.977 | 3.463 | 3.486 | 3.684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.441 | -9.214 | -208 | 2.473 | 2.203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.441 | -9.214 | -208 | 2.473 | 2.203 |
| Net financials | -723 | -572 | -3.194 | 566 | 2.878 |
| Profit before tax | 718 | -9.787 | -703 | 3.039 | 5.081 |
| Tax | 158 | -2.153 | -155 | 669 | 1.119 |
| Net profit | 560 | -7.634 | -548 | 2.371 | 3.962 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 82.244 | 74.117 | 72.567 | 73.882 | 77.896 |
| Equity | 29.223 | 21.589 | 21.041 | 23.412 | 27.374 |
| Long-term debt | 49.253 | 48.477 | 48.880 | 48.773 | 48.662 |
| Short-term debt | 3.542 | 4.050 | 2.646 | 1.697 | 1.859 |
| Total debt | 52.794 | 52.527 | 51.526 | 50.470 | 50.521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Madsen | Management | 0 companies |
| Jørgen Nederby Pedersen | Board of Directors | 0 companies |
| Uffe Nørgaard | Board of Directors | 0 companies |
| Peter Martin Gorrissen | Board of Directors | 0 companies |
| Carsten Dahl | Chairman | 0 companies |
| Søren Tommy Sørensen | Board of Directors | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Søren Bruun | Board of Directors | 0 companies |