| Revenue | DKK -125K | +386% |
| EBITDA | DKK -125K | -386% |
| Net profit | DKK 754K | -51% |
| Total assets | DKK 30,3M | +6% |
| Equity | DKK 29M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -10 | -9 | -9 | -175 | -631 | -26 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -10 | -9 | -9 | -175 | -631 | -26 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -10 | -9 | -9 | -175 | -631 | -26 | -125 |
| Net financials | 318 | -2 | 795 | 1.549 | 46.873 | -719 | 1.842 | 905 |
| Profit before tax | 296 | -11 | 786 | 1.540 | 46.698 | -1.350 | 1.817 | 780 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 278 | 26 |
| Net profit | 296 | -11 | 786 | 1.540 | 46.698 | -1.350 | 1.539 | 754 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.184 | 2.129 | 2.915 | 4.455 | 51.152 | 39.733 | 28.549 | 30.324 |
| Equity | 2.132 | 2.121 | 2.907 | 4.447 | 51.145 | 39.725 | 28.263 | 29.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 8 | 8 | 8 | 8 | 8 | 285 | 1.307 |
| Total debt | 52 | 8 | 8 | 8 | 8 | 8 | 285 | 1.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Abildsø | Management | 0 companies |