| Revenue | DKK 13,6M | +386% |
| EBITDA | DKK 9,4M | +97% |
| Net profit | DKK 2,3M | +143% |
| Total assets | DKK 298,6M | +0% |
| Equity | DKK 47,3M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | -635 | -468 | 64.889 | 2.803 | 13.629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -28 | -655 | -485 | 64.889 | 4.790 | 9.434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -28 | -655 | -485 | 64.889 | 4.790 | 9.434 |
| Net financials | -16 | -609 | -1.078 | 297 | -649 | -12.596 | -6.973 |
| Profit before tax | -28 | -637 | -1.733 | -188 | 64.240 | -7.806 | 2.461 |
| Tax | -5 | -140 | -381 | -60 | 14.131 | -2.616 | 211 |
| Net profit | -23 | -497 | -1.352 | -128 | 50.109 | -5.190 | 2.251 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.270 | 49.425 | 47.219 | 94.650 | 292.092 | 297.957 | 298.555 |
| Equity | 27 | 30 | -1.321 | 150 | 50.259 | 45.069 | 47.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 58.099 | 231.216 | 230.580 |
| Short-term debt | 3.243 | 49.394 | 48.541 | 94.500 | 169.601 | 8.614 | 7.061 |
| Total debt | 3.243 | 49.394 | 48.541 | 94.500 | 227.700 | 239.830 | 237.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
RF Management | Management | 2018 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2022 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2022 | — | — |
MH Management | Management | 2025 | — | — |
HS Management | Management | 2022 | — | — |
EA Management | Management | 2025 | — | — |
BW Management | Management | 2020 | — | — |
HG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BF 1.14 ØS Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Robin Feddern | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Mads Holm Ullum | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Henrik Greve Nielsen | Management | 0 companies |