| Revenue | DKK -1,1M | -1843% |
| EBITDA | DKK -1,8M | -10% |
| Net profit | DKK -229K | +97% |
| Total assets | DKK 145,2M | +64% |
| Equity | DKK -9,2M | -3% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -52 | 36 | 73 | -2.310 | 50 | 63 | -1.090 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -640 | -1.011 |
| EBITDA | -52 | 36 | 62 | -1.220 | -383 | -1.610 | -1.778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 |
| EBIT | -52 | 36 | 62 | -1.220 | -383 | -1.610 | -1.791 |
| Net financials | -120 | -199 | -1 | 1.906 | -3.854 | -5.671 | 894 |
| Profit before tax | -172 | -163 | 60 | 686 | -4.237 | -7.281 | -897 |
| Tax | -38 | 0 | -244 | -707 | -902 | 258 | -668 |
| Net profit | -134 | -163 | 304 | 1.393 | -3.335 | -7.538 | -229 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.726 | 21.040 | 50.672 | 76.747 | 96.658 | 88.255 | 145.173 |
| Equity | 366 | 203 | 508 | 1.901 | -1.435 | -8.973 | -9.202 |
| Long-term debt | 971 | 2.766 | 7.364 | 14.698 | 14.266 | 13.828 | 8.465 |
| Short-term debt | 10.390 | 18.070 | 42.801 | 59.907 | 83.678 | 83.400 | 145.910 |
| Total debt | 11.361 | 20.836 | 50.165 | 74.606 | 97.944 | 97.228 | 154.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EQ1 A/S | Company | 66.7% | 66.7% | 2018 |
M.M. Holding 2017 ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Jespersen | Chief Executive Officer | 0 companies |
| Mikkel Sylvester Braagaard Mauritzen | Board of Directors | 0 companies |
| Hans Ulrik Møller | Board of Directors | 0 companies |
| Jakob Møller | Chairman | 0 companies |
| Annemarie Geert Bielefeldt | Board of Directors | 0 companies |
| Martin Anyayo Jensen | Board of Directors | 0 companies |