| Revenue | DKK 867K | -11% |
| EBITDA | DKK 867K | -11% |
| Net profit | DKK 441K | -17% |
| Total assets | DKK 8,8M | -1% |
| Equity | DKK 7,1M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 506 | 531 | 788 | 860 | 951 | 1.012 | 977 | 867 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 506 | 531 | 788 | 860 | 951 | 1.012 | 977 | 867 |
| Depreciation & amort. | -295 | -296 | -296 | -296 | -268 | -292 | -284 | -287 |
| EBIT | 211 | 235 | 492 | 564 | 682 | 720 | 693 | 580 |
| Net financials | -196 | -35 | -38 | -35 | -45 | -33 | -13 | -14 |
| Profit before tax | 15 | 200 | 454 | 529 | 638 | 687 | 680 | 566 |
| Tax | 3 | 44 | 100 | 117 | 119 | 172 | 149 | 124 |
| Net profit | 12 | 156 | 354 | 413 | 518 | 515 | 531 | 441 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.193 | 8.873 | 8.567 | 8.824 | 9.028 | 9.016 | 8.933 | 8.827 |
| Equity | 5.529 | 5.685 | 6.039 | 6.452 | 6.770 | 6.885 | 7.016 | 7.057 |
| Long-term debt | 1.743 | 1.587 | 1.350 | 1.226 | 1.064 | 847 | 661 | 437 |
| Short-term debt | 1.450 | 1.130 | 707 | 673 | 722 | 703 | 655 | 714 |
| Total debt | 3.193 | 2.717 | 2.057 | 1.900 | 1.786 | 1.550 | 1.316 | 1.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICO ApS | Company | 50.0% | 50.0% | 2018 |
CASAJAMA ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hjelmsø | Management | 0 companies |