| Revenue | DKK 693K | -62% |
| EBITDA | DKK 693K | +105% |
| Net profit | DKK 3,1M | +134% |
| Total assets | DKK 23M | -23% |
| Equity | DKK 21,4M | +17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -41 | -47 | -188 | 1.063 | 1.074 | 1.827 | 693 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -47 | -188 | 1.063 | 18.174 | -12.773 | 693 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -47 | -188 | 1.063 | 18.174 | -12.773 | 693 |
| Net financials | 76 | 15 | 27.357 | -237 | -786 | 1.225 | 2.931 |
| Profit before tax | 35 | -32 | 27.169 | 826 | 17.388 | -11.547 | 3.623 |
| Tax | 10 | -55 | 6.042 | 188 | 3.890 | -2.540 | 548 |
| Net profit | 25 | 24 | 21.127 | 638 | 13.497 | -9.007 | 3.075 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 126 | 4.531 | 47.338 | 35.341 | 44.311 | 29.704 | 23.014 |
| Equity | 75 | 98 | 21.226 | 21.864 | 27.361 | 18.354 | 21.429 |
| Long-term debt | 0 | 0 | 10.093 | 0 | 9.250 | 8.750 | 0 |
| Short-term debt | 41 | 45 | 16.019 | 13.126 | 3.593 | 1.703 | 1.585 |
| Total debt | 41 | 45 | 26.112 | 13.126 | 12.843 | 10.453 | 1.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gefion Group Holdco ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |