| Revenue | DKK -64K | -36% |
| EBITDA | DKK -64K | +36% |
| Net profit | DKK -161K | -124% |
| Total assets | DKK 5,8M | -7% |
| Equity | DKK 5,1M | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -122 | -45 | -38 | -43 | -25 | -57 | -99 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -45 | -38 | -43 | -25 | -57 | -99 | -64 |
| Depreciation & amort. | -7 | -3 | -6 | -4 | -4 | -11 | -1 | -0 |
| EBIT | -129 | -48 | -44 | -47 | -29 | -69 | -100 | -64 |
| Net financials | -209 | -231 | 433 | 2.198 | -940 | 940 | 950 | -97 |
| Profit before tax | -339 | -279 | 389 | 2.151 | -969 | 871 | 850 | -161 |
| Tax | -94 | -38 | 66 | 446 | -37 | -37 | 180 | -0 |
| Net profit | -244 | -241 | 322 | 1.705 | -932 | 909 | 670 | -161 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.238 | 8.023 | 10.462 | 11.287 | 9.757 | 10.560 | 6.241 | 5.785 |
| Equity | 2.972 | 2.730 | 3.053 | 4.758 | 3.792 | 4.674 | 5.304 | 5.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.266 | 5.293 | 7.409 | 6.529 | 5.965 | 5.886 | 937 | 685 |
| Total debt | 6.266 | 5.293 | 7.409 | 6.529 | 5.965 | 5.886 | 937 | 685 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|