| Revenue | DKK 53K | +8% |
| EBITDA | DKK -15K | +72% |
| Net profit | DKK 4K | -98% |
| Total assets | DKK 599K | -21% |
| Equity | DKK 238K | +2% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 170 | 312 | 405 | 53 | -66 | 49 | 53 |
| Staff expenses | -115 | -140 | -58 | -137 | -137 | -100 | -67 |
| EBITDA | 54 | 172 | 347 | -84 | -207 | -54 | -15 |
| Depreciation & amort. | -35 | -35 | -35 | -35 | -31 | -5 | -0 |
| EBIT | 20 | 137 | 312 | -119 | -238 | -59 | -15 |
| Net financials | -13 | -32 | -44 | -31 | -32 | 346 | 21 |
| Profit before tax | 7 | 105 | 267 | -150 | -270 | 287 | 5 |
| Tax | 6 | 24 | 59 | -32 | -59 | 63 | 1 |
| Net profit | 1 | 81 | 208 | -118 | -211 | 224 | 4 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 204 | 1.160 | 1.439 | 1.230 | 937 | 761 | 599 |
| Equity | 51 | 131 | 339 | 220 | 9 | 233 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 1.018 | 1.094 | 1.009 | 927 | 527 | 361 |
| Total debt | 147 | 1.018 | 1.094 | 1.009 | 927 | 527 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2018 | — | — |
GS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G&D Sølbeck ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Sølbeck Hansen | Management | 0 companies |
| Grith Sølbeck Sørensen | Management | 0 companies |