| Revenue | DKK -464K | +15% |
| EBITDA | DKK -2,1M | -4% |
| Net profit | DKK -1,6M | +55% |
| Total assets | DKK 15,2M | -10% |
| Equity | DKK 14,9M | -9% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -690 | -340 | -668 | -403 | -464 |
| Staff expenses | -540 | -1.444 | -1.770 | -1.641 | -1.670 |
| EBITDA | -1.230 | -1.785 | -2.438 | -2.044 | -2.133 |
| Depreciation & amort. | -0 | -3 | -5 | -5 | -5 |
| EBIT | -1.230 | -1.788 | -2.443 | -2.049 | -2.138 |
| Net financials | 0 | -2.702 | -2.864 | -1.669 | 303 |
| Profit before tax | -1.230 | -4.515 | -5.332 | -3.872 | -1.992 |
| Tax | -187 | -333 | -469 | -422 | -438 |
| Net profit | -1.043 | -4.182 | -4.863 | -3.450 | -1.554 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 19.423 | 14.890 | 20.559 | 16.867 | 15.211 |
| Equity | 18.957 | 14.775 | 19.912 | 16.462 | 14.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 115 | 647 | 406 | 303 |
| Total debt | 466 | 115 | 647 | 406 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2018 | — | — |
MH Management | Management | 2024 | — | — |
TD Management | Management | 2023 | — | — |
HH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FYENS STIFTSTIDENDE A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andersen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Thomas Demant | Management | 0 companies |
| Hans Henrik Banke | Management | 0 companies |
| Bjarne Werner Munck | Board of Directors | 0 companies |
| Henriette Divert | Chairman | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Clas Nylandsted Andersen | Board of Directors | 0 companies |