| Revenue | DKK 1M | +2% |
| EBITDA | DKK 1M | +2% |
| Net profit | DKK 527K | -52% |
| Total assets | DKK 14,8M | -1% |
| Equity | DKK 7,8M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 454 | 683 | 719 | 791 | 800 | 991 | 1.010 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.736 | 2.937 | 683 | 719 | 791 | 2.996 | 986 | 1.010 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.736 | 2.937 | 683 | 719 | 791 | 2.996 | 986 | 1.010 |
| Net financials | -47 | -109 | -470 | -458 | -442 | -493 | 408 | -336 |
| Profit before tax | 1.689 | 2.828 | 213 | 261 | 349 | 2.503 | 1.394 | 673 |
| Tax | 372 | 623 | 48 | 58 | 77 | 551 | 307 | 147 |
| Net profit | 1.317 | 2.205 | 165 | 203 | 272 | 1.952 | 1.087 | 527 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.696 | 10.621 | 10.922 | 11.005 | 11.076 | 14.575 | 14.875 | 14.798 |
| Equity | 1.377 | 3.582 | 3.747 | 3.950 | 4.222 | 6.174 | 7.262 | 7.788 |
| Long-term debt | 4.300 | 5.669 | 5.500 | 5.330 | 5.157 | 4.983 | 4.940 | 4.819 |
| Short-term debt | 671 | 475 | 779 | 830 | 801 | 2.038 | 1.293 | 811 |
| Total debt | 4.971 | 6.144 | 6.279 | 6.160 | 5.958 | 7.021 | 6.233 | 5.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2018 | — | — |
BE Management | Management | 2018 | — | — |
AR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIMAND INVEST ApS | Company | 66.7% | 66.7% | 2018 |
BJARNE SCHULTZ-ANDERSEN ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Pilgaard | Management | 0 companies |
| Bjarne Eik Schultz-Andersen | Management | 0 companies |
| Anders Raahauge | Management | 0 companies |