| Revenue | DKK 2M | +8% |
| EBITDA | DKK 24K | -71% |
| Net profit | DKK 2K | -96% |
| Total assets | DKK 885K | -9% |
| Equity | DKK 246K | +1% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 735 | 801 | 1.212 | 1.183 | 1.722 | 1.821 | 1.958 |
| Staff expenses | -383 | -879 | -1.050 | -1.136 | -1.673 | -1.740 | -1.935 |
| EBITDA | 352 | -78 | 162 | 47 | 50 | 81 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -5 | -16 |
| EBIT | 352 | -78 | 162 | 42 | 45 | 76 | 8 |
| Net financials | 1 | -5 | -9 | -3 | 1 | 2 | -1 |
| Profit before tax | 353 | -83 | 153 | 38 | 46 | 79 | 7 |
| Tax | 80 | -18 | 34 | 9 | 12 | 20 | 5 |
| Net profit | 273 | -65 | 119 | 30 | 34 | 59 | 2 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 683 | 823 | 859 | 719 | 944 | 975 | 885 |
| Equity | 323 | 3 | 122 | 151 | 185 | 244 | 246 |
| Long-term debt | 0 | 55 | 0 | 0 | 0 | 0 | 55 |
| Short-term debt | 360 | 765 | 737 | 568 | 756 | 723 | 573 |
| Total debt | 360 | 820 | 737 | 568 | 756 | 723 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Hetner | Management | 0 companies |
| Kim Hetner | Chairman | 0 companies |