| Revenue | DKK 8,1M | -15% |
| EBITDA | DKK 3,2M | -8% |
| Net profit | DKK 1,8M | -23% |
| Total assets | DKK 16,1M | -6% |
| Equity | DKK 10,1M | +3% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.148 | 7.720 | 7.780 | 8.372 | 8.009 | 6.894 | 9.532 | 8.115 |
| Staff expenses | -5.389 | -5.394 | -4.652 | -4.877 | -5.516 | -5.651 | -6.023 | -4.875 |
| EBITDA | 2.721 | 2.327 | 3.128 | 3.495 | 2.493 | 1.243 | 3.510 | 3.240 |
| Depreciation & amort. | -695 | -684 | -758 | -584 | -235 | -212 | -425 | -777 |
| EBIT | 2.026 | 1.643 | 2.370 | 2.911 | 2.259 | 1.032 | 3.085 | 2.463 |
| Net financials | -89 | 61 | -27 | -127 | -230 | -295 | -96 | -165 |
| Profit before tax | 1.938 | 1.703 | 2.344 | 2.785 | 2.028 | 736 | 2.988 | 2.298 |
| Tax | 427 | 375 | 516 | 610 | 434 | 160 | 655 | 505 |
| Net profit | 1.511 | 1.328 | 1.827 | 2.174 | 1.595 | 576 | 2.333 | 1.793 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.398 | 16.265 | 14.277 | 11.542 | 13.635 | 13.429 | 17.075 | 16.083 |
| Equity | 11.996 | 13.324 | 11.152 | 8.326 | 7.921 | 8.497 | 9.830 | 10.123 |
| Long-term debt | 0 | 0 | 0 | 491 | 428 | 443 | 3.851 | 3.203 |
| Short-term debt | 2.246 | 2.841 | 3.108 | 2.724 | 5.286 | 4.489 | 3.375 | 2.666 |
| Total debt | 2.246 | 2.841 | 3.108 | 3.216 | 5.714 | 4.932 | 7.226 | 5.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HC HOLDING, VEJLE ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christoffersen | Management | 0 companies |
| Erik Kaj Larsen | Board of Directors | 0 companies |
| Allan Verner Rasmussen | Board of Directors | 0 companies |
| Carsten Dahl | Chairman | 0 companies |
| Svend Konstad Andersen | Board of Directors | 0 companies |
| Rolf Manfred Ebbesen | Board of Directors | 0 companies |