| Revenue | DKK 3,7M | +126% |
| EBITDA | DKK 1,6M | +1% |
| Net profit | DKK 1,1M | -51% |
| Total assets | DKK 10M | -4% |
| Equity | DKK 4,9M | +7% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 10.227 | 292 | 5.780 | 6.471 | 4.337 | 1.636 | 3.695 |
| Staff expenses | -0 | -0 | -0 | -69 | -0 | -0 | -1.900 |
| EBITDA | 10.227 | 266 | 5.668 | 6.539 | 4.264 | 1.591 | 1.609 |
| Depreciation & amort. | -9 | -31 | -15 | -34 | -15 | -35 | -22 |
| EBIT | 10.217 | 235 | 5.653 | 6.505 | 4.249 | 1.555 | 1.586 |
| Net financials | -388 | -243 | -37 | -3.082 | -769 | 1.817 | 37 |
| Profit before tax | 9.830 | -8 | 5.616 | 3.424 | 3.480 | 3.372 | 1.623 |
| Tax | 2.163 | 12 | 1.237 | 986 | 781 | 1.191 | 545 |
| Net profit | 7.667 | -19 | 4.379 | 2.438 | 2.699 | 2.181 | 1.079 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.899 | 5.445 | 6.638 | 5.146 | 7.264 | 10.410 | 10.045 |
| Equity | 7.717 | 5.253 | 3.130 | 1.954 | 2.653 | 4.583 | 4.912 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 1.000 | 1.181 | 1.228 |
| Short-term debt | 2.172 | 178 | 3.509 | 2.192 | 3.611 | 4.646 | 3.904 |
| Total debt | 2.172 | 178 | 3.509 | 3.192 | 4.611 | 5.827 | 5.133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|