| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 1,1M | -24% |
| Net profit | DKK 531K | -61% |
| Total assets | DKK 30M | +1% |
| Equity | DKK 6,2M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -35 | 645 | 857 | 983 | 1.093 | 1.099 | 1.095 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 645 | 857 | 983 | 1.093 | 1.403 | 1.070 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 645 | 857 | 983 | 1.093 | 1.403 | 1.070 |
| Net financials | 88 | 206 | 196 | 222 | 239 | 134 | -388 |
| Profit before tax | 52 | 851 | 1.053 | 1.205 | 1.333 | 1.537 | 682 |
| Tax | -22 | 50 | 102 | 135 | 161 | 163 | 151 |
| Net profit | 75 | 801 | 950 | 1.070 | 1.171 | 1.374 | 531 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.241 | 27.533 | 27.607 | 28.047 | 28.543 | 29.736 | 29.974 |
| Equity | 275 | 1.075 | 2.026 | 3.095 | 4.267 | 5.641 | 6.172 |
| Long-term debt | 8.875 | 25.977 | 24.772 | 24.069 | 23.615 | 23.562 | 23.339 |
| Short-term debt | 91 | 481 | 809 | 882 | 662 | 533 | 402 |
| Total debt | 8.966 | 26.458 | 25.581 | 24.952 | 24.277 | 24.095 | 23.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2018 | — | — |
JS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET MIDTJYLLAND ApS | Company | 33.3% | 33.3% | 2018 |
Ed-Mo ApS | Company | 25.0% | 25.0% | 2018 |
DRAAGEYN HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
Svan Holding ApS | Company | 10.0% | 10.0% | 2018 |
Kasper Søndergaard Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Søndergaard Sarup | Founder | 0 companies |
| Jan Sandahl Jørgensen | Management | 0 companies |
| Anders Eggert Magnussen | Board of Directors | 0 companies |
| Simon Nyegaard | Board of Directors | 0 companies |