| Revenue | DKK 443K | -158% |
| EBITDA | DKK -269K | +95% |
| Net profit | DKK 413K | +104% |
| Total assets | DKK 10,8M | -5% |
| Equity | DKK 9,5M | +5% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 72 | 1.026 | 531 | -564 | -2.781 | -768 | 443 |
| Staff expenses | -92 | -1.063 | -1.250 | -406 | -559 | -4.180 | -712 |
| EBITDA | -20 | -36 | 58 | -970 | -3.341 | -4.960 | -269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6.325 | -0 |
| EBIT | -20 | -36 | 58 | -970 | -3.341 | -11.285 | -269 |
| Net financials | -0 | -4 | -7 | -57 | -110 | -89 | -122 |
| Profit before tax | -20 | -41 | 51 | -1.027 | -3.451 | -11.373 | -391 |
| Tax | -2 | -9 | -107 | 367 | -1.225 | -597 | -804 |
| Net profit | -18 | -32 | 158 | -1.395 | -2.225 | -10.776 | 413 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 219 | 1.912 | 5.780 | 5.730 | 22.174 | 11.337 | 10.759 |
| Equity | 152 | 1.820 | 5.014 | 3.570 | 19.894 | 9.118 | 9.531 |
| Long-term debt | 0 | 0 | 39 | 1.030 | 1.580 | 1.166 | 807 |
| Short-term debt | 67 | 92 | 215 | 251 | 294 | 553 | 421 |
| Total debt | 67 | 92 | 254 | 1.281 | 1.875 | 1.719 | 1.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
YH Founder | Founder | 2018 | — | — |
BR Founder | Founder | 2018 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MS Founder | Founder | 2018 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VPCIR Invest ApS | Company | 20.0% | 20.0% | 2022 |
BRK Invest ApS | Company | 10.0% | 10.0% | 2020 |
MStou Invest ApS | Company | 10.0% | 10.0% | 2020 |
Fuse ApS | Company | 5.0% | 5.0% | 2022 |
SEYDLITZ GRUPPEN ApS | Company | 5.0% | 5.0% | 2020 |
Mousing Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 15.0% | 15.0% | 2018 | |
VPCIR.COM ApS | Company | 20.0% | 20.0% | 2021 |
Mshede IVS | Company | 15.0% | 15.0% | 2019 |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Schøller | Chief Executive Officer | 0 companies |
| Yi-Ping Ho | Founder | 0 companies |
| Birgitta Ruth Knudsen | Founder | 0 companies |
| Malene Linderoth | Chief Executive Officer | 0 companies |
| Marianne Smedegaard Hede | Founder | 0 companies |
| Claus Fertin | Chief Executive Officer | 0 companies |
| Mikael Hansen | Chairman | 0 companies |
| Jens Christian Jensen | Board of Directors | 0 companies |
| Jørgen Eskild Petersen | Chairman | 0 companies |
| Anne Harboe Hoelgaard | Board of Directors | 0 companies |
| Magnus Stougaard | Board of Directors | 0 companies |
| Peter Dybdahl Ollendorff Hede | Chairman | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Yi-Ping Ho | Board of Directors | 0 companies |