| Revenue | DKK -232K | -125% |
| EBITDA | DKK -257K | +24% |
| Net profit | DKK -257K | +30% |
| Total assets | DKK 281K | +3% |
| Equity | DKK -1,2M | -27% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -23 | 107 | 806 | 1.183 | 919 | -232 |
| Staff expenses | -0 | -7 | -21 | -32 | -111 | -25 |
| EBITDA | -23 | -454 | -229 | -76 | -339 | -257 |
| Depreciation & amort. | -0 | -9 | -26 | -26 | -26 | -0 |
| EBIT | -23 | -463 | -255 | -102 | -365 | -257 |
| Net financials | 0 | -0 | -1 | -0 | -0 | 0 |
| Profit before tax | -23 | -463 | -256 | -102 | -366 | -257 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -463 | -256 | -102 | -366 | -257 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 27 | 370 | 631 | 314 | 271 | 281 |
| Equity | 27 | -226 | -482 | -584 | -950 | -1.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 597 | 1.113 | 898 | 1.221 | 1.487 |
| Total debt | 0 | 597 | 1.113 | 898 | 1.221 | 1.487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |