| Revenue | DKK 139K | -15% |
| EBITDA | DKK 534K | +198% |
| Net profit | DKK 39K | +108% |
| Total assets | DKK 12,7M | +6% |
| Equity | DKK 4,9M | +39% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -60 | -179 | -49 | -164 | 167 | 164 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -179 | 1.099 | 771 | -281 | -543 | 534 |
| Depreciation & amort. | -10 | -62 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -241 | 1.099 | 771 | -281 | -543 | 534 |
| Net financials | -6 | -48 | -93 | -103 | -116 | -134 | -396 |
| Profit before tax | -77 | -289 | 1.006 | 668 | -397 | -677 | 138 |
| Tax | -0 | -0 | 377 | 233 | -112 | -182 | 99 |
| Net profit | -77 | -289 | 629 | 435 | -285 | -495 | 39 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.077 | 9.722 | 11.859 | 12.664 | 12.256 | 11.934 | 12.680 |
| Equity | 1.330 | 1.041 | 3.874 | 4.309 | 4.024 | 3.529 | 4.909 |
| Long-term debt | 3.620 | 3.545 | 7.218 | 7.140 | 7.062 | 6.982 | 6.300 |
| Short-term debt | 127 | 5.136 | 195 | 409 | 477 | 913 | 861 |
| Total debt | 3.747 | 8.681 | 7.412 | 7.549 | 7.539 | 7.895 | 7.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2018 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEP UNITED ApS | Company | 25.0% | 25.0% | 2018 |
Investeringsselskabet Hamborg ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
AMANI ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
MORTEN ULRIK KRAMHØFT ApS | Company | 5.0% | 5.0% | 2018 |
Strudserne ApS | Company | 5.0% | 5.0% | 2018 |
MMT Ejendomme ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Carl König | Management | 0 companies |
| Jan Mølhave Pedersen | Chief Executive Officer | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |