| Revenue | DKK 10,6M | +5% |
| EBITDA | DKK 5,1M | +37% |
| Net profit | DKK 2,5M | +73% |
| Total assets | DKK 23M | +4% |
| Equity | DKK 10,1M | +33% |
| Employees | 24 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.711 | 9.609 | 14.546 | 16.140 | 11.498 | 10.148 | 10.624 |
| Staff expenses | -6.880 | -8.004 | -9.933 | -10.724 | -7.481 | -6.413 | -5.497 |
| EBITDA | 2.424 | 1.605 | 4.613 | 5.415 | 4.018 | 3.736 | 5.127 |
| Depreciation & amort. | -1.404 | -1.599 | -2.032 | -1.612 | -1.421 | -1.295 | -1.173 |
| EBIT | 1.020 | 6 | 2.581 | 3.804 | 2.597 | 2.441 | 3.954 |
| Net financials | 13 | -243 | -341 | -381 | -431 | -573 | -728 |
| Profit before tax | 1.033 | -238 | 2.240 | 3.423 | 2.166 | 1.867 | 3.226 |
| Tax | 226 | -55 | 490 | 755 | 491 | 413 | 715 |
| Net profit | 807 | -183 | 1.750 | 2.668 | 1.675 | 1.454 | 2.511 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.569 | 10.277 | 15.820 | 18.242 | 19.705 | 22.078 | 23.015 |
| Equity | 1.307 | 1.124 | 2.875 | 5.343 | 6.167 | 7.621 | 10.132 |
| Long-term debt | 1.852 | 3.754 | 3.451 | 2.912 | 2.623 | 2.323 | 2.001 |
| Short-term debt | 6.314 | 5.358 | 9.154 | 9.343 | 9.617 | 10.585 | 8.616 |
| Total debt | 8.167 | 9.112 | 12.606 | 12.255 | 12.240 | 12.908 | 10.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundsgaard A Holding ApS | Company | 66.7% | 66.7% | 2018 |
Door Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lina Maria Elisabet Knauss | Management | 0 companies |
| Annie Ariel Lassen | Chairman | 0 companies |
| Julian Gabriel Westphal Nøhr Lundsgaard | Board of Directors | 0 companies |
| Jeanette Illum-Johansen | Board of Directors | 0 companies |
| Svend Heegaard | Chairman | 0 companies |
| Arni Haukur Johannesson | Board of Directors | 0 companies |
| Daniel Mikillati Westphal Nøhr Lundsgaard | Board of Directors | 0 companies |
| Oliver Ian Westphal Nøhr Lundsgaard | Board of Directors | 0 companies |