| Revenue | — | — |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK -87K | -145% |
| Total assets | DKK 20M | +11% |
| Equity | DKK 6,9M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -7 | -8 | -8 | -8 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -7 | -8 | -8 | -8 | -11 | -12 |
| Net financials | 200 | 413 | 472 | 737 | 2.604 | 188 | -91 |
| Profit before tax | 186 | 406 | 464 | 729 | 2.595 | 177 | -103 |
| Tax | -8 | -12 | -14 | -10 | -11 | -18 | -16 |
| Net profit | 194 | 419 | 477 | 739 | 2.606 | 194 | -87 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.235 | 1.796 | 2.584 | 3.298 | 16.155 | 18.029 | 19.959 |
| Equity | 244 | 662 | 1.139 | 1.878 | 6.821 | 7.015 | 6.928 |
| Long-term debt | 950 | 950 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 183 | 1.444 | 1.419 | 9.334 | 11.014 | 13.031 |
| Total debt | 992 | 1.133 | 1.444 | 1.419 | 9.334 | 11.014 | 13.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Founder | Founder | 2018 | — | — |
RF Management | Management | 2018 | — | — |
BW Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG Development A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen-Erik Witting | Founder | 0 companies |
| Robin Feddern | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |