| Revenue | DKK 2,2M | -4% |
| EBITDA | DKK 2,2M | -5% |
| Net profit | DKK -21K | -108% |
| Total assets | DKK 49,8M | +1% |
| Equity | DKK 8,2M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.593 | 1.182 | 1.287 | 1.528 | 2.084 | 2.319 | 2.216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.023 | 1.164 | 1.271 | 1.505 | 4.066 | 2.311 | 2.193 |
| Depreciation & amort. | -368 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 655 | 1.164 | 1.271 | 1.505 | 4.066 | 2.311 | 2.193 |
| Net financials | -362 | -568 | -588 | -510 | -666 | -1.972 | -2.176 |
| Profit before tax | 293 | 596 | 683 | 996 | 3.400 | 338 | 17 |
| Tax | 66 | 134 | 160 | 229 | 761 | 84 | 38 |
| Net profit | 228 | 462 | 523 | 766 | 2.639 | 255 | -21 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 45.367 | 44.695 | 44.249 | 44.300 | 49.468 | 49.445 | 49.789 |
| Equity | 1.228 | 1.689 | 2.212 | 2.978 | 7.953 | 8.208 | 8.187 |
| Long-term debt | 39.375 | 37.265 | 31.207 | 29.124 | 27.520 | 26.011 | 24.220 |
| Short-term debt | 4.765 | 5.741 | 10.830 | 12.198 | 13.089 | 14.275 | 16.391 |
| Total debt | 44.139 | 43.006 | 42.037 | 41.322 | 40.609 | 40.286 | 40.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2018 | — | — |
RF Management | Management | 2018 | — | — |
BW Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG Dannebrogsgade Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen-Erik Witting | Management | 0 companies |
| Robin Feddern | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |