| Revenue | DKK -1,2M | -78% |
| EBITDA | DKK -12M | +39% |
| Net profit | DKK -14,1M | +32% |
| Total assets | DKK 6,4M | -63% |
| Equity | DKK -5,1M | -157% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.422 | -3.525 | -3.824 | -28.196 | -9.778 | -5.277 | -1.177 |
| Staff expenses | -7.199 | -4.184 | -5.629 | -15.812 | -21.028 | -12.375 | -8.017 |
| EBITDA | -8.620 | -7.710 | -9.453 | -44.015 | -32.586 | -19.803 | -12.027 |
| Depreciation & amort. | -62 | -79 | -140 | -358 | -632 | -414 | -214 |
| EBIT | -8.683 | -7.788 | -9.592 | -44.373 | -33.218 | -20.217 | -12.240 |
| Net financials | -784 | -652 | -1.193 | -469 | -502 | -590 | -1.865 |
| Profit before tax | -9.467 | -8.441 | -10.786 | -44.842 | -33.720 | -20.807 | -14.105 |
| Tax | -1.073 | -762 | -473 | -946 | -876 | -0 | -0 |
| Net profit | -8.394 | -7.679 | -10.313 | -43.896 | -32.844 | -20.807 | -14.105 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.236 | 5.143 | 7.012 | 41.949 | 38.482 | 17.351 | 6.408 |
| Equity | -8.344 | -16.023 | -26.336 | 28.824 | 29.768 | 8.961 | -5.144 |
| Long-term debt | 16.285 | 19.983 | 30.833 | 6.354 | 6.692 | 3.363 | 2.124 |
| Short-term debt | 1.295 | 1.183 | 2.515 | 6.771 | 2.022 | 5.027 | 8.738 |
| Total debt | 17.580 | 21.166 | 33.348 | 13.125 | 8.715 | 8.390 | 10.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invire Holding ApS | Company | 20.0% | 20.0% | 2021 |
Double Chris Holding ApS | Company | 15.0% | 15.0% | 2023 |
KOLIND A/S | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2021 | |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2021 |
Henriksholm 2018 ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jensen | Chief Executive Officer | 0 companies |
| Chris Lykke Christiansen | Management | 0 companies |
| Lars Kolind | Chairman | 0 companies |
| Thomas Ryge Mikkelsen | Chairman | 0 companies |
| William Michael Pollard | Board of Directors | 0 companies |
| Linus Dahg | Board of Directors | 0 companies |
| Ekaterina Gianelli | Board of Directors | 0 companies |
| Kristian Schrøder Hart-Hansen | Chairman | 0 companies |
| Cecilia Manduca | Board of Directors | 0 companies |
| Matus Maar | Board of Directors | 0 companies |
| Beatrice Aliprandi | Board of Directors | 0 companies |
| Anders Kjær | Board of Directors | 0 companies |
| Matthew Laurence Jardim De Jesus | Board of Directors | 0 companies |