| Revenue | DKK 613K | -11% |
| EBITDA | DKK 613K | -11% |
| Net profit | DKK 52K | +104% |
| Total assets | DKK 8,8M | -22% |
| Equity | DKK -8,1M | +1% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 263 | 315 | 217 | 395 | 690 | 690 | 613 |
| Staff expenses | -0 | -200 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 115 | 217 | 395 | 690 | 690 | 613 |
| Depreciation & amort. | -66 | -99 | -99 | -99 | -99 | -1.733 | -212 |
| EBIT | 1 | 15 | 117 | 296 | 591 | -1.043 | 400 |
| Net financials | -2.863 | -4.430 | 127 | -3.967 | -364 | -215 | -278 |
| Profit before tax | -1.487 | -2.249 | 245 | -3.672 | 227 | -1.258 | 122 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 70 |
| Net profit | -1.487 | -2.249 | 245 | -3.672 | 227 | -1.258 | 52 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.832 | 9.989 | 13.420 | 11.890 | 12.394 | 11.291 | 8.760 |
| Equity | -1.437 | -3.686 | -3.441 | -7.113 | -6.886 | -8.144 | -8.092 |
| Long-term debt | 0 | 13.244 | 13.244 | 13.604 | 13.816 | 13.947 | 13.916 |
| Short-term debt | 17.269 | 430 | 3.616 | 5.400 | 5.463 | 5.488 | 2.937 |
| Total debt | 17.269 | 13.675 | 16.861 | 19.003 | 19.279 | 19.435 | 16.852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2018 | — | — |
PL Management | Management | 2022 | — | — |
TS Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Lorenzen | Management | 0 companies |
| Pia Lorenzen | Management | 0 companies |
| Tinipalma S.L. | Founder | 0 companies |
| Fillipa Camille Harley Lorenzen | Board of Directors | 0 companies |