| Revenue | DKK 832K | -18% |
| EBITDA | DKK 835K | -1% |
| Net profit | DKK 323K | -5% |
| Total assets | DKK 5,5M | +1% |
| Equity | DKK 99K | +144% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -415 | -404 | -472 | -326 | -260 | 2.015 | 1.017 | 832 |
| Staff expenses | -0 | -0 | -0 | -0 | -54 | -479 | -174 | -3 |
| EBITDA | -415 | -404 | -472 | -326 | -314 | 1.536 | 844 | 835 |
| Depreciation & amort. | -0 | -0 | -7 | -17 | -17 | -16 | -160 | -160 |
| EBIT | -415 | -404 | -479 | -344 | -331 | 1.521 | 684 | 675 |
| Net financials | -12 | -27 | -38 | -31 | -44 | -168 | -246 | -253 |
| Profit before tax | -427 | -432 | -517 | -375 | -376 | 1.353 | 438 | 422 |
| Tax | -94 | -95 | -114 | -82 | -80 | 296 | 97 | 99 |
| Net profit | -333 | -337 | -403 | -293 | -296 | 1.057 | 341 | 323 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 198 | 553 | 651 | 888 | 4.518 | 5.417 | 5.494 |
| Equity | -332 | -669 | -1.072 | -1.326 | -1.622 | -565 | -224 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.051 | 2.153 | 3.177 |
| Short-term debt | 581 | 867 | 1.625 | 1.977 | 2.509 | 2.858 | 3.217 | 1.778 |
| Total debt | 581 | 867 | 1.625 | 1.977 | 2.509 | 4.909 | 5.370 | 4.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 90.0% | 2024 | |
MORTEN BUUS HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Buus | Management | 0 companies |