| Revenue | DKK -163K | +356% |
| EBITDA | DKK -513K | -1336% |
| Net profit | DKK -1M | -138% |
| Total assets | DKK 12,8M | +35% |
| Equity | DKK -236K | -130% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | -36 | -163 |
| Staff expenses | -0 | -0 | -0 | -0 | -350 |
| EBITDA | -10 | -9 | -9 | -36 | -513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -9 | -36 | -513 |
| Net financials | -187 | -434 | -442 | 2.752 | -510 |
| Profit before tax | -197 | -444 | -452 | 2.716 | -1.023 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -197 | -444 | -452 | 2.716 | -1.023 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.965 | 7.055 | 13.275 | 9.465 | 12.793 |
| Equity | -1.035 | -1.478 | -1.930 | 787 | -236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.000 | 8.534 | 15.205 | 8.679 | 13.029 |
| Total debt | 8.000 | 8.534 | 15.205 | 8.679 | 13.029 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FS Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 66.67–89.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 20–24.99% | 0% | 2018 | |
| Individual | 20–24.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Schmidt | Management | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |
| Niklas Ladegaard Kristiansen | Board of Directors | 0 companies |
| Anna Cecilie Elgaard | Board of Directors | 0 companies |