| Revenue | DKK 11,9M | +5% |
| EBITDA | DKK 27,1M | +139% |
| Net profit | DKK 17,2M | +233% |
| Total assets | DKK 247,4M | +9% |
| Equity | DKK 83,2M | +24% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -482 | -893 | 638 | -1.654 | 9.834 | 11.372 | 11.925 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -482 | -893 | 92.138 | -1.654 | 9.834 | 11.372 | 27.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -482 | -893 | 92.138 | -1.654 | 9.834 | 11.372 | 27.130 |
| Net financials | -1.337 | -1.626 | -75 | -2.629 | -4.803 | -4.772 | -5.137 |
| Profit before tax | -1.819 | -2.520 | 92.064 | -4.283 | 5.031 | 6.600 | 21.994 |
| Tax | -399 | -554 | 20.254 | -951 | 1.101 | 1.448 | 4.835 |
| Net profit | -1.420 | -1.966 | 71.810 | -3.332 | 3.930 | 5.152 | 17.158 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 38.680 | 39.513 | 153.389 | 231.625 | 230.085 | 227.337 | 247.361 |
| Equity | -1.370 | 39.263 | 111.072 | 107.741 | 61.670 | 66.823 | 83.181 |
| Long-term debt | 0 | 0 | 0 | 66.350 | 129.588 | 134.082 | 131.311 |
| Short-term debt | 40.050 | 251 | 22.363 | 37.192 | 18.548 | 5.958 | 8.824 |
| Total debt | 40.050 | 251 | 22.363 | 103.542 | 148.135 | 140.040 | 140.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEXTUS NEXT ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |