| Revenue | DKK 4,4M | -41% |
| EBITDA | DKK 222K | -29% |
| Net profit | DKK -265K | -89% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 1,6M | -14% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.119 | 10.198 | 9.319 | 7.465 | 4.381 |
| Staff expenses | -9.458 | -8.777 | -8.156 | -7.151 | -4.159 |
| EBITDA | 1.661 | 1.421 | 1.163 | 314 | 222 |
| Depreciation & amort. | -339 | -334 | -336 | -341 | -340 |
| EBIT | 1.322 | 1.087 | 827 | -27 | -118 |
| Net financials | -104 | -130 | -104 | -153 | -206 |
| Profit before tax | 1.217 | 956 | 722 | -180 | -324 |
| Tax | 272 | 215 | 160 | -39 | -58 |
| Net profit | 945 | 741 | 562 | -141 | -265 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.794 | 5.571 | 6.050 | 4.844 | 4.794 |
| Equity | 1.576 | 1.417 | 1.979 | 1.838 | 1.572 |
| Long-term debt | 911 | 884 | 825 | 744 | 833 |
| Short-term debt | 4.033 | 3.001 | 2.827 | 2.204 | 2.388 |
| Total debt | 4.945 | 3.886 | 3.652 | 2.947 | 3.222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 2018 |
| Former (1) | ||
JM Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Villefrance Kraglund | Management | 0 companies |
| Jesper Morild | Management | 0 companies |