| Revenue | DKK 354K | -7% |
| EBITDA | DKK 9K | -82% |
| Net profit | DKK -117K | -38% |
| Total assets | DKK 732K | -25% |
| Equity | DKK -282K | -71% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 338 | 455 | 494 | 382 | 354 |
| Staff expenses | -335 | -315 | -306 | -332 | -345 |
| EBITDA | 2 | 140 | 189 | 50 | 9 |
| Depreciation & amort. | -83 | -99 | -99 | -99 | -99 |
| EBIT | -81 | 41 | 89 | -50 | -91 |
| Net financials | -76 | -57 | -57 | -59 | -56 |
| Profit before tax | -157 | -17 | 32 | -109 | -146 |
| Tax | -26 | -3 | 7 | -23 | -29 |
| Net profit | -131 | -13 | 24 | -85 | -117 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.095 | 992 | 1.077 | 975 | 732 |
| Equity | -130 | -143 | -119 | -165 | -282 |
| Long-term debt | 917 | 969 | 972 | 904 | 686 |
| Short-term debt | 307 | 156 | 206 | 236 | 327 |
| Total debt | 1.224 | 1.125 | 1.177 | 1.140 | 1.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2023 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inhust Holding af 2018 ApS | Company | 100.0% | 100.0% | 2018 |
EG Digital Welfare ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Kirchheiner Boenæs | Management | 0 companies |
| Steffen Rugtved | Chief Executive Officer | 0 companies |
| Betina Carstens | Chief Executive Officer | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |