| Revenue | DKK 1,3M | -7% |
| EBITDA | DKK 380K | -25% |
| Net profit | DKK 235K | -36% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 1,9M | +14% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 458 | 1.152 | 1.065 | 1.613 | 1.504 | 1.379 | 1.276 |
| Staff expenses | -237 | -631 | -802 | -946 | -1.030 | -870 | -895 |
| EBITDA | 222 | 521 | 263 | 666 | 474 | 509 | 380 |
| Depreciation & amort. | -157 | -123 | -92 | -69 | -44 | -17 | -44 |
| EBIT | 65 | 399 | 171 | 598 | 430 | 492 | 336 |
| Net financials | 0 | 0 | -7 | -17 | -21 | -18 | -7 |
| Profit before tax | 65 | 399 | 164 | 581 | 409 | 474 | 329 |
| Tax | 14 | 88 | 36 | 129 | 92 | 104 | 94 |
| Net profit | 51 | 311 | 128 | 452 | 318 | 370 | 235 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.077 | 2.473 | 2.817 | 2.599 | 3.208 | 4.300 | 4.315 |
| Equity | 101 | 412 | 540 | 992 | 1.309 | 1.679 | 1.914 |
| Long-term debt | 552 | 814 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.425 | 1.246 | 2.277 | 1.607 | 1.899 | 2.614 | 2.377 |
| Total debt | 1.976 | 2.061 | 2.277 | 1.607 | 1.899 | 2.614 | 2.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2022 | — | — |
TA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RO 2018 HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Abdel-Razak | Management | 0 companies |
| Thaer Al-Musawi | Management | 0 companies |