| Revenue | DKK 2,5M | -1% |
| EBITDA | DKK 3,4M | -2% |
| Net profit | DKK 2,6M | +14% |
| Total assets | DKK 50,7M | +2% |
| Equity | DKK 27,1M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 779 | 2.006 | 2.050 | 2.398 | 2.294 | 2.470 | 2.492 | 2.475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 779 | 5.077 | 3.083 | 4.461 | 4.014 | 3.480 | 3.512 | 3.425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 779 | 5.077 | 3.083 | 4.461 | 4.014 | 3.480 | 3.512 | 3.425 |
| Net financials | -462 | -632 | -581 | -517 | -601 | -1.101 | -1.269 | -857 |
| Profit before tax | 317 | 4.445 | 2.503 | 3.944 | 3.413 | 2.379 | 2.243 | 2.568 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 317 | 4.445 | 2.503 | 3.944 | 3.413 | 2.379 | 2.243 | 2.568 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45.490 | 48.583 | 49.650 | 45.418 | 47.145 | 48.784 | 49.634 | 50.701 |
| Equity | 11.617 | 16.062 | 18.565 | 19.509 | 22.922 | 25.301 | 26.044 | 27.112 |
| Long-term debt | 32.999 | 31.636 | 29.555 | 25.124 | 23.647 | 22.853 | 22.860 | 22.866 |
| Short-term debt | 873 | 885 | 1.530 | 785 | 576 | 630 | 730 | 723 |
| Total debt | 33.872 | 32.521 | 31.085 | 25.909 | 24.223 | 23.483 | 23.589 | 23.589 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDCV Invest ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
K. B. S. HOLDING A/S | Company | 10.0% | 10.0% | 2018 |
BMM INVEST ApS | Company | 10.0% | 10.0% | 2018 |
ACAN INVEST ApS | Company | 10.0% | 10.0% | 2018 |
TM GRUPPEN,TALENT MANAGEMENT ApS | Company | 10.0% | 10.0% | 2018 |
Nørgaard Nielsen Familieinvest ApS | Company | 10.0% | 10.0% | 2018 |
GULDCAP ApS | Company | 10.0% | 10.0% | 2018 |
Sine Pecunia Dolet ApS | Company | 10.0% | 10.0% | 2018 |
BLUE CAPITAL A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Andresen | Board of Directors | 0 companies |
| Martin Kibsgaard Jensen | Board of Directors | 0 companies |
| Carl Bjarne Mathiasen Madsen | Board of Directors | 0 companies |