| Revenue | DKK 5,2M | +16% |
| EBITDA | DKK 2,3M | +82% |
| Net profit | DKK 2,3M | +58% |
| Total assets | DKK 19,7M | +7% |
| Equity | DKK 14,7M | +19% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.628 | 5.355 | 5.763 | 6.060 | 4.917 | 4.466 | 5.190 |
| Staff expenses | -4.312 | -3.626 | -3.442 | -3.200 | -3.707 | -3.213 | -2.908 |
| EBITDA | 2.316 | 1.729 | 2.322 | 2.860 | 1.210 | 1.253 | 2.282 |
| Depreciation & amort. | -96 | -49 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.219 | 1.680 | 2.322 | 2.860 | 1.210 | 1.253 | 2.282 |
| Net financials | 39 | 49 | 76 | -3 | 278 | 625 | 368 |
| Profit before tax | 2.259 | 1.730 | 2.398 | 2.857 | 1.488 | 1.879 | 2.649 |
| Tax | 505 | 382 | 531 | 633 | 331 | 413 | 333 |
| Net profit | 1.754 | 1.347 | 1.867 | 2.225 | 1.157 | 1.465 | 2.316 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 25.979 | 22.656 | 16.074 | 17.213 | 18.926 | 18.474 | 19.704 |
| Equity | 14.364 | 15.711 | 7.578 | 9.803 | 10.960 | 12.425 | 14.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.615 | 6.945 | 8.496 | 7.411 | 7.966 | 6.049 | 4.962 |
| Total debt | 11.615 | 6.945 | 8.496 | 7.411 | 7.966 | 6.049 | 4.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILA A/S | Company | 100.0% | 100.0% | 2019 |
HEARTLAND A/S | Company | 50.0% | 50.0% | 2019 |
AKTIESELSKABET AF 2.12.1998 | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Pedersen | Management | 0 companies |
| Thomas Børglum Jensen | Board of Directors | 0 companies |
| Anders Holch Povlsen | Chairman | 0 companies |
| Lise Kaae | Board of Directors | 0 companies |