| Revenue | DKK 2,4M | +25% |
| EBITDA | DKK 65K | +16% |
| Net profit | DKK 15K | +41% |
| Total assets | DKK 2,4M | +19% |
| Equity | DKK 618K | +3% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -52 | 197 | 322 | 5.769 | 4.516 | 1.940 | 2.420 |
| Staff expenses | -0 | -223 | -107 | -5.234 | -3.766 | -1.885 | -2.356 |
| EBITDA | -52 | -26 | 215 | 535 | 751 | 56 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -26 | 215 | 535 | 751 | 56 | 65 |
| Net financials | 0 | -13 | -12 | -15 | -34 | -38 | -44 |
| Profit before tax | -52 | -39 | 203 | 520 | 717 | 17 | 21 |
| Tax | -11 | -8 | 45 | 122 | 161 | 6 | 6 |
| Net profit | -41 | -31 | 158 | 398 | 557 | 11 | 15 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 73 | 286 | 515 | 2.344 | 2.054 | 2.020 | 2.398 |
| Equity | 9 | -22 | 137 | 535 | 692 | 603 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 307 | 378 | 1.809 | 1.362 | 1.417 | 1.780 |
| Total debt | 64 | 307 | 378 | 1.809 | 1.362 | 1.417 | 1.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semike ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mirela Tanovic | Management | 0 companies |
| Hanne Lene Frost-Larsen | Board of Directors | 0 companies |
| Lars Brøndum Rasmussen | Board of Directors | 0 companies |
| Erik Nørgaard Graversen | Board of Directors | 0 companies |
| Ole Stampe | Board of Directors | 0 companies |
| Kenan Musa | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |