| Revenue | DKK 10,4M | +133% |
| EBITDA | DKK 7,4M | +89% |
| Net profit | DKK 3,6M | +425% |
| Total assets | DKK 23M | -13% |
| Equity | DKK 2,4M | +311% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 106 | 608 | 9.954 | 4.465 | 10.407 |
| Staff expenses | -0 | -0 | -124 | -0 | -565 | -3.016 |
| EBITDA | -1.586 | 427 | 358 | 2.069 | 3.901 | 7.391 |
| Depreciation & amort. | -0 | -0 | -990 | -3.120 | -2.408 | -2.155 |
| EBIT | -1.586 | 427 | -632 | -1.051 | 1.493 | 5.236 |
| Net financials | -4 | -8 | -112 | -214 | -581 | -436 |
| Profit before tax | -1.590 | 419 | -744 | -1.265 | 912 | 4.801 |
| Tax | -421 | 111 | -197 | -335 | 228 | 1.209 |
| Net profit | -1.169 | 308 | -547 | -930 | 684 | 3.592 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30.265 | 30.174 | 30.970 | 36.293 | 26.408 | 22.966 |
| Equity | -669 | -361 | -908 | -1.838 | -1.154 | 2.438 |
| Long-term debt | 0 | 20.000 | 17.250 | 17.250 | 17.250 | 9.000 |
| Short-term debt | 30.934 | 10.535 | 14.628 | 20.881 | 10.312 | 11.494 |
| Total debt | 30.934 | 30.535 | 31.878 | 38.131 | 27.562 | 20.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROYAL GREENLAND A/S | Company | 33.3% | 33.3% | 2018 |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Management | 0 companies |
| Vivi Jensigne Kristina Sussana Labansen | Board of Directors | 0 companies |
| Andor Thomsen | Chairman | 0 companies |
| Niels Karsten Jensen | Chairman | 0 companies |