| Revenue | — | — |
| EBITDA | DKK -787K | -2822% |
| Net profit | DKK 1,7M | -40% |
| Total assets | DKK 9,4M | -85% |
| Equity | DKK 9,4M | +22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.689 | -33 | -19 | -27 | -787 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.689 | -33 | -19 | -27 | -787 |
| Net financials | 11.636 | 837 | 1.587 | 2.931 | 1.759 |
| Profit before tax | 11.603 | 803 | 1.569 | 2.905 | 1.728 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.603 | 803 | 1.569 | 2.905 | 1.728 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102.512 | 71.869 | 66.433 | 63.383 | 9.449 |
| Equity | 27.172 | 3.236 | 4.805 | 7.709 | 9.438 |
| Long-term debt | 75.307 | 68.602 | 61.610 | 55.655 | 11 |
| Short-term debt | 34 | 31 | 18 | 18 | 0 |
| Total debt | 75.341 | 68.632 | 61.628 | 55.673 | 11 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2025 |
| Former (5) | ||
HP Management | Management | 2024 – 2025 |
AM Management | Management | 2023 – 2024 |
NB Management | Management | 2021 – 2021 |
AM Management | Management | 2018 – 2021 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Anders Møller Kjemtrup | Management | 0 companies |
| Nanna Bonde Kristensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Peter Henning Thorsted | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Sandra Cecilia Grauers Nilsson | Chairman | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |