| Revenue | DKK 74K | +80% |
| EBITDA | DKK -1,7M | -76% |
| Net profit | DKK -2,1M | -68% |
| Total assets | DKK 4,7M | +29% |
| Equity | DKK 2,2M | +66% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -93 | 5 | 255 | 641 | 926 | 41 | 74 |
| Staff expenses | -0 | -0 | -163 | -678 | -1.101 | -981 | -1.732 |
| EBITDA | -93 | 5 | 92 | -37 | -175 | -940 | -1.659 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -36 | -223 | -274 |
| EBIT | -93 | 5 | 92 | -37 | -211 | -1.163 | -1.932 |
| Net financials | -9 | 0 | -25 | -2 | -59 | -147 | -176 |
| Profit before tax | -102 | 5 | 67 | -39 | -270 | -1.310 | -2.108 |
| Tax | -21 | 1 | 16 | -88 | -143 | -53 | -0 |
| Net profit | -80 | 4 | 51 | 50 | -127 | -1.257 | -2.108 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 128 | 178 | 1.098 | 1.724 | 2.965 | 3.662 | 4.717 |
| Equity | -30 | 15 | 484 | 1.234 | 1.107 | 1.300 | 2.155 |
| Long-term debt | 159 | 0 | 400 | 400 | 1.572 | 2.001 | 1.689 |
| Short-term debt | 0 | 162 | 140 | 90 | 233 | 261 | 846 |
| Total debt | 159 | 162 | 540 | 490 | 1.805 | 2.262 | 2.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2020 | — | — |
SR Management | Management | 2018 | — | — |
SO Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Disruptive Innovation ApS | Company | 33.3% | 33.3% | 2025 |
Greenwise Invest ApS | Company | 15.0% | 15.0% | 2025 |
Splendor ApS | Company | 10.0% | 10.0% | 2025 |
JKS A/S | Company | 10.0% | 10.0% | 2024 |
Unapologetic Ventures ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Bundgaard Meyer | Management | 0 companies |
| Sven Rishede Philipsen | Management | 0 companies |
| Stefan Overby Stamm | Management | 0 companies |
| Michael Stampe | Board of Directors | 0 companies |
| Lasse Bolander | Chairman | 0 companies |
| Mikkel Ploug | Board of Directors | 0 companies |
| Jesper Ejlersen | Board of Directors | 0 companies |