| Revenue | DKK 1,3M | -39% |
| EBITDA | DKK -326K | -636% |
| Net profit | DKK -581K | +37% |
| Total assets | DKK 1,6M | -24% |
| Equity | DKK -544K | +8% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -7 | 676 | 1.736 | 2.136 | 1.302 |
| Staff expenses | -0 | -343 | -3.152 | -2.181 | -1.628 |
| EBITDA | -7 | 333 | -1.416 | -44 | -326 |
| Depreciation & amort. | -0 | -12 | -107 | -179 | -102 |
| EBIT | -7 | 321 | -1.523 | -223 | -428 |
| Net financials | 22 | 73 | -39 | -770 | -138 |
| Profit before tax | 16 | 394 | -1.562 | -994 | -566 |
| Tax | 3 | 87 | 64 | -70 | 14 |
| Net profit | 12 | 308 | -1.626 | -924 | -581 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.151 | 2.052 | 1.914 | 2.132 | 1.626 |
| Equity | 13 | 361 | -1.265 | -589 | -544 |
| Long-term debt | 0 | 0 | 958 | 1.172 | 1.262 |
| Short-term debt | 3.138 | 1.668 | 2.185 | 1.548 | 908 |
| Total debt | 3.138 | 1.668 | 3.142 | 2.721 | 2.170 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MW Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
CF Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 100% | 100% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Wiinholt | Chief Executive Officer | 0 companies |
| Christina Fuursted | Management | 0 companies |
| Jesper Gravlund Nielsen | Board of Directors | 0 companies |
| Thomas Astrup Jensen | Board of Directors | 0 companies |
| Hans Steffen Steffensen | Board of Directors | 0 companies |
| Bjørn Bruun Thostrup | Chairman | 0 companies |
| Bror Martin Linnemann Larsen | Chairman | 0 companies |