| Revenue | DKK 360K | -16% |
| EBITDA | DKK 360K | -16% |
| Net profit | DKK 65K | -33% |
| Total assets | DKK 10,3M | -3% |
| Equity | DKK 481K | +16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 89 | 393 | 523 | 497 | 316 | 429 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 89 | 393 | 523 | 497 | 316 | 429 | 360 |
| Depreciation & amort. | -0 | -6 | -25 | -40 | -50 | -50 | -65 | -65 |
| EBIT | -13 | 83 | 367 | 483 | 447 | 266 | 364 | 296 |
| Net financials | -105 | -168 | -139 | -343 | -253 | -259 | -239 | -212 |
| Profit before tax | -118 | -85 | 228 | 140 | 193 | 6 | 125 | 84 |
| Tax | -10 | -19 | 50 | 31 | 42 | 2 | 27 | 19 |
| Net profit | -108 | -67 | 178 | 108 | 152 | 5 | 97 | 65 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 5.773 | 6.142 | 10.174 | 10.584 | 10.765 | 10.687 | 10.327 |
| Equity | -58 | -124 | 53 | 162 | 313 | 318 | 416 | 481 |
| Long-term debt | 0 | 4.467 | 6.031 | 5.256 | 4.119 | 3.911 | 3.753 | 3.135 |
| Short-term debt | 815 | 1.430 | 2.010 | 4.612 | 5.963 | 6.261 | 6.229 | 6.418 |
| Total debt | 815 | 5.897 | 8.041 | 9.868 | 10.082 | 10.172 | 9.982 | 9.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2018 | — | — |
MY Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK Dissing Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Obel Dissing | Management | 0 companies |
| Mikkel Yde Dissing | Management | 0 companies |