| Revenue | DKK 29,1M | +66% |
| EBITDA | DKK 5,3M | +871% |
| Net profit | DKK 3,1M | +387% |
| Total assets | DKK 58,4M | -6% |
| Equity | DKK 29,8M | +12% |
| Employees | 38 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -29 | 9.282 | 11.144 | 11.108 | 26.709 | 17.476 | 29.094 |
| Staff expenses | -0 | -6.350 | -6.839 | -8.759 | -12.302 | -18.158 | -23.834 |
| EBITDA | -29 | 2.932 | 4.298 | 2.349 | 14.407 | -682 | 5.260 |
| Depreciation & amort. | -0 | -115 | -99 | -272 | -388 | -542 | -698 |
| EBIT | -29 | 2.817 | 4.199 | 2.077 | 14.019 | -1.224 | 4.562 |
| Net financials | -1 | 11 | -30 | -111 | -174 | -153 | -575 |
| Profit before tax | -30 | 2.828 | 4.169 | 1.966 | 13.845 | -1.377 | 3.987 |
| Tax | -6 | 622 | 917 | 393 | 3.018 | -303 | 901 |
| Net profit | -24 | 2.206 | 3.252 | 1.573 | 10.827 | -1.074 | 3.086 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.986 | 27.927 | 23.889 | 25.710 | 101.443 | 61.998 | 58.353 |
| Equity | 9.976 | 12.182 | 15.434 | 17.007 | 27.834 | 26.760 | 29.846 |
| Long-term debt | 0 | 185 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 14.836 | 7.961 | 8.392 | 71.619 | 33.423 | 26.279 |
| Total debt | 10 | 15.021 | 7.961 | 8.392 | 71.619 | 33.423 | 26.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Deputy | Deputy | 2019 | — | — |
JP Management | Management | 2023 | — | — |
JK Deputy | Deputy | 2024 | — | — |
JT Deputy | Deputy | 2024 | — | — |
LT Deputy | Deputy | 2024 | — | — |
MS Deputy | Deputy | 2025 | — | — |
FØ Deputy | Deputy | 2022 | — | — |
BB Deputy | Deputy | 2021 | — | — |
EO Deputy | Deputy | 2019 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THY-MORS ENERGI HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grothe Rysgaard | Deputy | 0 companies |
| Jesper Primdahl Nielsen | Management | 0 companies |
| Jesper Krogh Grud | Deputy | 0 companies |
| Jacob Thomsen | Deputy | 0 companies |
| Lise Tange | Deputy | 0 companies |
| Mogens Skovlund Bak | Deputy | 0 companies |
| Finn Østergaard Jeppesen | Deputy | 0 companies |
| Bendt Bruun | Deputy | 0 companies |
| Erik Odgaard | Deputy | 0 companies |
| Lars Peter Christiansen | Chief Executive Officer | 0 companies |
| Ulf Ørsøe Nyborg | Board of Directors | 0 companies |
| Jakob Tange | Board of Directors | 0 companies |
| Søren Bertelsen | Chairman | 0 companies |
| Henrik Hilligsø Munk | Board of Directors | 0 companies |
| Holger Michael Mörk | Board of Directors | 0 companies |
| Anton Kirk Toft | Board of Directors | 0 companies |
| Søren Markussen | Deputy Chairman | 0 companies |
| Konrad Sejersbøl | Board of Directors | 0 companies |
| Hans Christian Krøyer | Deputy Chairman | 0 companies |
| Lean Søndergaard Nyby | Board of Directors | 0 companies |
| Søren Lyndrup | Board of Directors | 0 companies |
| Bjarne Østergaard | Board of Directors | 0 companies |
| Carl Georg Lyngs | Board of Directors | 0 companies |
| Robert Hove | Chairman | 0 companies |