| Revenue | DKK -32K | -94% |
| EBITDA | DKK -662K | +41% |
| Net profit | DKK -568K | +41% |
| Total assets | DKK 4,2M | -20% |
| Equity | DKK 3,6M | -14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -13 | -576 | -1.102 | -867 | -1.250 | -504 | -32 |
| Staff expenses | -0 | -350 | -613 | -625 | -620 | -625 | -630 |
| EBITDA | -13 | -926 | -1.715 | -1.492 | -1.869 | -1.129 | -662 |
| Depreciation & amort. | -1 | -1 | -13 | -17 | -19 | -91 | -74 |
| EBIT | -14 | -928 | -1.728 | -1.509 | -1.888 | -1.220 | -737 |
| Net financials | -2 | -16 | -63 | -61 | -47 | -9 | 14 |
| Profit before tax | -16 | -944 | -1.791 | -1.570 | -1.935 | -1.229 | -723 |
| Tax | -3 | -207 | -389 | -342 | -424 | -266 | -154 |
| Net profit | -13 | -736 | -1.401 | -1.228 | -1.511 | -963 | -568 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 44 | 9.580 | 8.320 | 6.872 | 5.396 | 5.180 | 4.159 |
| Equity | 37 | 9.301 | 7.900 | 6.671 | 5.160 | 4.197 | 3.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 279 | 421 | 201 | 236 | 983 | 530 |
| Total debt | 7 | 279 | 421 | 201 | 236 | 983 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN RESEARCH HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
DXKOM II ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Kaas | Management | 0 companies |
| Ole Juul Svendsen | Board of Directors | 0 companies |
| Torben Krogh | Chairman | 0 companies |
| Jørn Mosekjær | Board of Directors | 0 companies |
| Henrik Rasmus Andersen | Board of Directors | 0 companies |