| Revenue | DKK -41K | -17% |
| EBITDA | DKK -41K | +17% |
| Net profit | DKK -20K | +39% |
| Total assets | DKK 13K | +90% |
| Equity | DKK -11K | +85% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.815 | 389 | -54 | -49 | -41 |
| Staff expenses | -4.796 | -1.050 | -0 | -0 | -0 |
| EBITDA | -8.610 | -661 | -54 | -49 | -41 |
| Depreciation & amort. | -19.145 | -0 | -0 | -0 | -0 |
| EBIT | -27.755 | -661 | -54 | -49 | -41 |
| Net financials | -103 | -197 | -39 | -4 | -4 |
| Profit before tax | -27.858 | -857 | -93 | -53 | -45 |
| Tax | -3.729 | -87 | -4 | -20 | -25 |
| Net profit | -24.129 | -770 | -89 | -33 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.066 | 287 | 42 | 7 | 13 |
| Equity | -1.980 | -2.750 | -39 | -72 | -11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.046 | 3.037 | 81 | 79 | 24 |
| Total debt | 3.046 | 3.037 | 81 | 79 | 24 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TD Management | Management | 2021 |
KS Founder | Founder | 2018 |
MH Founder | Founder | 2018 |
| Former (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2019 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Dahl Mikkelsen | Management | 0 companies |
| Kenneth Skovbo Lott | Founder | 0 companies |
| Martin Højgaard Bjærre | Founder | 0 companies |
| Janick Cordt Hansen | Chief Executive Officer | 0 companies |
| Bent Kristensen | Chairman | 0 companies |
| Jørgen Mads Clausen | Chairman | 0 companies |