| Revenue | — | — |
| EBITDA | DKK 2,8M | -65% |
| Net profit | DKK 1,2M | -82% |
| Total assets | DKK 156,5M | +3% |
| Equity | DKK 111,6M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -19 | -255 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -19 | -255 | -36 | 16.170 | 856 | 7.923 | 2.774 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -19 | -255 | -36 | 16.170 | 856 | 7.923 | 2.774 |
| Net financials | -20 | -283 | 29.724 | 45.860 | 18.075 | -709 | 6.016 | 741 |
| Profit before tax | -36 | -302 | 29.469 | 45.825 | 18.048 | -734 | 5.982 | 707 |
| Tax | -8 | -63 | -22 | 404 | 376 | -351 | -434 | -462 |
| Net profit | -28 | -239 | 29.491 | 45.421 | 17.672 | -382 | 6.417 | 1.170 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.388 | 30.149 | 116.671 | 176.563 | 153.977 | 146.524 | 151.631 | 156.476 |
| Equity | 72 | -167 | 28.190 | 77.769 | 112.918 | 106.656 | 109.329 | 111.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.317 | 30.317 | 88.482 | 98.794 | 41.059 | 39.868 | 42.302 | 44.905 |
| Total debt | 27.317 | 30.317 | 88.482 | 98.794 | 41.059 | 39.868 | 42.302 | 44.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2018 | — | — |
MJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOMOCO INVEST AALBORG A/S | Company | 33.3% | 33.3% | 2018 |
Nohrli Portefølje ApS | Company | 25.0% | 25.0% | 2025 |
JFC ApS | Company | 20.0% | 20.0% | 2020 |
CSS ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Haugaard | Management | 0 companies |
| Morten Jørgensen | Management | 0 companies |
| Anders Gautier Christensen | Board of Directors | 0 companies |
| Jacob Frederik Christensen | Board of Directors | 0 companies |
| Ulrik Holm Christensen | Chairman | 0 companies |