| Revenue | DKK -180K | +104% |
| EBITDA | DKK -180K | -104% |
| Net profit | DKK -486K | -63% |
| Total assets | DKK 10,5M | +32% |
| Equity | DKK -126K | -135% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 11 | -4 | -106 | -144 | -103 | -89 | -180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -4 | -106 | -402 | -103 | -89 | -180 |
| Depreciation & amort. | -92 | -120 | -120 | -126 | -126 | -120 | -121 |
| EBIT | -81 | -124 | -226 | -528 | -228 | -209 | -301 |
| Net financials | -159 | -231 | -244 | -291 | -306 | -214 | -322 |
| Profit before tax | -240 | -355 | -470 | -819 | -535 | -422 | -624 |
| Tax | -31 | -91 | -108 | -180 | -118 | -123 | -137 |
| Net profit | -209 | -264 | -362 | -639 | -417 | -299 | -486 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.034 | 5.740 | 5.646 | 6.552 | 6.224 | 7.965 | 10.523 |
| Equity | -159 | -422 | -784 | -1.423 | 660 | 361 | -126 |
| Long-term debt | 5.484 | 5.617 | 6.369 | 7.886 | 5.405 | 7.475 | 10.451 |
| Short-term debt | 709 | 546 | 51 | 72 | 90 | 75 | 129 |
| Total debt | 6.193 | 6.162 | 6.421 | 7.958 | 5.495 | 7.550 | 10.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
PI Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGILDSEN GROUP ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Bølling Ingildsen | Management | 0 companies |
| Peter Ingildsen | Management | 0 companies |