| Revenue | DKK 333K | +8% |
| EBITDA | DKK 333K | +8% |
| Net profit | DKK 168K | +27% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 1,8M | +10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 151 | 347 | 311 | 261 | 343 | 309 | 333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 151 | 347 | 1.267 | 261 | 343 | 309 | 333 |
| Depreciation & amort. | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -1 |
| EBIT | -11 | 151 | 345 | 1.264 | 257 | 340 | 306 | 332 |
| Net financials | 0 | -94 | -99 | -97 | -98 | -140 | -136 | -117 |
| Profit before tax | -11 | 57 | 246 | 1.167 | 160 | 200 | 170 | 215 |
| Tax | -2 | 13 | 54 | 257 | 35 | 44 | 37 | 47 |
| Net profit | -8 | 44 | 192 | 910 | 125 | 156 | 133 | 168 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.407 | 5.518 | 5.655 | 6.431 | 6.493 | 6.384 | 6.477 | 6.402 |
| Equity | 42 | 86 | 278 | 1.188 | 1.312 | 1.468 | 1.601 | 1.769 |
| Long-term debt | 1.407 | 5.221 | 5.088 | 4.704 | 4.574 | 4.289 | 4.201 | 3.893 |
| Short-term debt | 2.958 | 202 | 224 | 219 | 251 | 227 | 238 | 255 |
| Total debt | 4.366 | 5.422 | 5.313 | 4.923 | 4.824 | 4.516 | 4.439 | 4.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2018 | — | — |
KH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZUGGI HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
KEN HOLM HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Ørtoft | Management | 0 companies |
| Ken Holm Olesen | Management | 0 companies |