| Revenue | DKK 1,5M | +14% |
| EBITDA | DKK 3,5M | +377% |
| Net profit | DKK 2,1M | +736% |
| Total assets | DKK 48,2M | +11% |
| Equity | DKK 20,7M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.395 | 1.799 | 1.411 | 1.338 | 1.520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.584 | -549 | -355 | 738 | 3.520 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.584 | -549 | -355 | 738 | 3.520 |
| Net financials | -1.207 | 5.568 | -1.158 | -1.166 | -797 |
| Profit before tax | 3.378 | 5.019 | -1.514 | -427 | 2.723 |
| Tax | 877 | 1.120 | -227 | -90 | 575 |
| Net profit | 2.500 | 3.899 | -1.287 | -338 | 2.148 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56.087 | 53.351 | 46.766 | 43.567 | 48.207 |
| Equity | 20.270 | 23.369 | 19.382 | 18.544 | 20.692 |
| Long-term debt | 33.846 | 26.422 | 25.963 | 23.701 | 23.054 |
| Short-term debt | 1.153 | 2.941 | 1.421 | 1.322 | 4.259 |
| Total debt | 34.999 | 29.363 | 27.384 | 25.023 | 27.313 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2023 |
| Former (3) | ||
CG Management | Management | 2021 – 2023 |
ML Management | Management | 2018 – 2021 |
RH Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Michael Cassøe | Management | 0 companies |
| Morten Lykke | Management | 0 companies |
| René Holst | Management | 0 companies |
| Per Søgaard | Board of Directors | 0 companies |
| Ove Valentin Christensen | Chairman | 0 companies |