| Revenue | DKK 92K | +63% |
| EBITDA | DKK 92K | +63% |
| Net profit | DKK 117K | +148% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 1,1M | +11% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 561 | 231 | 332 | 390 | 229 | -124 | 56 | 92 |
| Staff expenses | -0 | -0 | -330 | -24 | -18 | -0 | -0 | -0 |
| EBITDA | 561 | 222 | 2 | 413 | 211 | -124 | 56 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -65 | -65 | -65 | -0 |
| EBIT | 561 | 222 | 2 | 395 | 146 | -189 | -9 | 92 |
| Net financials | 23 | 7 | 1 | -6 | 1 | 40 | 56 | 44 |
| Profit before tax | 584 | 229 | 3 | 388 | 147 | -148 | 47 | 136 |
| Tax | 131 | 52 | 2 | 144 | 13 | -7 | -0 | 19 |
| Net profit | 453 | 177 | 1 | 244 | 134 | -142 | 47 | 117 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.422 | 1.311 | 1.306 | 1.405 | 1.463 | 1.272 | 1.328 | 1.318 |
| Equity | 786 | 855 | 746 | 990 | 1.124 | 982 | 1.029 | 1.146 |
| Long-term debt | 100 | 52 | 0 | 0 | 0 | 244 | 273 | 142 |
| Short-term debt | 536 | 404 | 560 | 405 | 333 | 46 | 26 | 30 |
| Total debt | 636 | 456 | 560 | 405 | 333 | 290 | 299 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|