| Revenue | DKK 69,5M | +21% |
| EBITDA | DKK 14,1M | -9% |
| Net profit | DKK 9M | +7% |
| Total assets | DKK 261,5M | +44% |
| Equity | DKK 23,1M | +64% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27.407 | 35.621 | 47.833 | 57.381 | 69.482 |
| Staff expenses | -25.370 | -34.898 | -40.512 | -41.889 | -55.391 |
| EBITDA | 1.500 | 723 | 7.321 | 15.493 | 14.077 |
| Depreciation & amort. | -344 | -430 | -423 | -319 | -671 |
| EBIT | 1.156 | 292 | 6.898 | 15.174 | 13.405 |
| Net financials | -41 | -342 | -4.173 | -3.465 | -1.302 |
| Profit before tax | 1.115 | -50 | 2.726 | 11.709 | 12.103 |
| Tax | 269 | -96 | 376 | 3.260 | 3.082 |
| Net profit | 846 | 46 | 2.350 | 8.449 | 9.021 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.755 | 48.945 | 106.680 | 181.342 | 261.484 |
| Equity | 3.337 | 3.383 | 5.733 | 14.056 | 23.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.418 | 45.562 | 100.946 | 167.286 | 238.407 |
| Total debt | 16.418 | 45.562 | 100.946 | 167.286 | 238.407 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CT Management | Management | 2026 |
UF Founder | Founder | 2018 |
| Former (3) | ||
NT Management | Management | 2020 – 2020 |
PJ Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
ÅM Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nicola Torosantucci | Management | 0 companies |
| Patrik Josef Grandits | Chief Executive Officer | 0 companies |
| Åke Magnus Gisel | Management | 0 companies |
| Christophe Tiberghien | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Tim Ellmers | Board of Directors | 0 companies |
| Karin Margaretha Heisterberg | Board of Directors | 0 companies |
| Stefan Gerd Koch | Board of Directors | 0 companies |
| Stefan Gerd Koch | Board of Directors | 0 companies |
| Patrik Josef Mag. Grandits | Chairman | 0 companies |
| Jacob Wessel-Tolvig | Board of Directors | 0 companies |