| Revenue | DKK 4,4M | +7% |
| EBITDA | DKK 4,4M | +7% |
| Net profit | DKK 1,7M | +24% |
| Total assets | DKK 77,7M | +0% |
| Equity | DKK 44,1M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.736 | 4.632 | 3.547 | 4.109 | 4.401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.736 | 4.632 | 3.547 | 4.109 | 4.401 |
| Depreciation & amort. | -1.159 | -1.436 | -2.007 | -2.021 | -2.021 |
| EBIT | 1.576 | 3.195 | 1.540 | 2.088 | 2.380 |
| Net financials | -69 | -596 | -706 | -687 | -645 |
| Profit before tax | 1.507 | 2.599 | 834 | 1.401 | 1.734 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.507 | 2.599 | 834 | 1.401 | 1.734 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.023 | 78.027 | 76.910 | 77.480 | 77.704 |
| Equity | 37.551 | 40.150 | 40.985 | 42.386 | 44.120 |
| Long-term debt | 0 | 35.202 | 34.048 | 32.722 | 31.037 |
| Short-term debt | 11.471 | 2.675 | 1.878 | 2.373 | 2.547 |
| Total debt | 11.471 | 37.877 | 35.925 | 35.095 | 33.584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2024 |
| Former (2) | ||
CG Management | Management | 2019 – 2024 |
LK Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Greve Iversen | Management | 0 companies |
| Lars Kristinus Larsen | Management | 0 companies |
| Cathrine Bakke Ahlmann | Management | 0 companies |
| Hans Henrik Kjølby | Chairman | 0 companies |
| Daniel Albæk | Chairman | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Kathrine Pors Johnsen | Board of Directors | 0 companies |
| Malene Rhode Carstensen | Chairman | 0 companies |
| Jesper Lund | Chairman | 0 companies |