| Revenue | DKK 416K | -24% |
| EBITDA | DKK -118K | -107% |
| Net profit | DKK -287K | -125% |
| Total assets | DKK 10,9M | -20% |
| Equity | DKK -157K | -107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 636 | 612 | 542 | 539 | 546 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 735 | 90 | -284 | 1.454 | 1.706 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 735 | 90 | -284 | 1.454 | 1.706 | -118 |
| Net financials | -257 | -255 | -255 | -259 | -244 | -251 |
| Profit before tax | 478 | -165 | -539 | 1.195 | 1.462 | -368 |
| Tax | 119 | -66 | -239 | 274 | 320 | -81 |
| Net profit | 358 | -100 | -299 | 921 | 1.142 | -287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 11.639 | 11.419 | 11.221 | 12.418 | 13.732 | 10.948 |
| Equity | 615 | 515 | 216 | 1.137 | 2.278 | -157 |
| Long-term debt | 9.562 | 9.581 | 9.511 | 9.522 | 9.237 | 8.747 |
| Short-term debt | 198 | 137 | 549 | 539 | 654 | 877 |
| Total debt | 9.760 | 9.718 | 10.060 | 10.061 | 9.891 | 9.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HE Management | Management | 1972 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CVI GROUP APS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Ole Lund-Thomsen | Chief Executive Officer | 0 companies |
| Henning Eriksen Køie | Management | 0 companies |
| Kim Langhoff Brath | Chief Executive Officer | 0 companies |
| Jesper Balsløw | Management | 0 companies |
| Helle Køie | Board of Directors | 0 companies |
| Sonja Irene Køie | Board of Directors | 0 companies |
| James Andrew Atkinson | Board of Directors | 0 companies |
| Hanne Lillian Køie | Board of Directors | 0 companies |