| Revenue | DKK 3,8M | -10% |
| EBITDA | DKK 1,5M | +40% |
| Net profit | DKK 1M | +133% |
| Total assets | DKK 5,7M | +12% |
| Equity | DKK 1,5M | +39% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.379 | 5.827 | 2.899 | 4.214 | 3.806 |
| Staff expenses | -1.745 | -2.188 | -2.225 | -3.111 | -2.257 |
| EBITDA | -1.230 | 1.512 | 674 | 1.103 | 1.548 |
| Depreciation & amort. | -0 | -0 | -179 | -343 | -531 |
| EBIT | -1.230 | 1.512 | 495 | 760 | 1.017 |
| Net financials | 0 | 0 | -31 | -80 | 61 |
| Profit before tax | -1.230 | 1.512 | 464 | 680 | 1.078 |
| Tax | -270 | 315 | 106 | 231 | 30 |
| Net profit | -959 | 1.192 | 358 | 449 | 1.048 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 410 | 1.310 | 2.210 | 5.071 | 5.694 |
| Equity | -909 | 282 | 640 | 1.089 | 1.517 |
| Long-term debt | 0 | 47 | 48 | 566 | 129 |
| Short-term debt | 1.320 | 980 | 1.522 | 3.321 | 4.049 |
| Total debt | 1.320 | 1.027 | 1.570 | 3.887 | 4.178 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TM Management | Management | 2018 – 2023 |
JB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
CO Unofficial title | Unofficial title | 2024 – 2024 |
MH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tania Maria Mønsted Andersen | Management | 0 companies |
| Johnny Braginski | Chief Executive Officer | 0 companies |
| Cathrine Ohff Wollenberg Zittan | Unofficial title | 0 companies |
| Michael Hansen Braginski | Chief Executive Officer | 0 companies |