| Revenue | DKK -2,1M | +305% |
| EBITDA | DKK -2,1M | -305% |
| Net profit | DKK -1,1M | -186% |
| Total assets | DKK 1,4M | -59% |
| Equity | DKK 1,4M | -45% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -81 | -290 | -1.715 | 526 | -158 | -524 | -2.121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.984 | -359 | -1.715 | 526 | -158 | -524 | -2.121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.984 | -359 | -1.715 | 526 | -158 | -524 | -2.121 |
| Net financials | -690 | 335 | 249 | 411 | 413 | 156 | 673 |
| Profit before tax | 4.294 | -24 | -1.467 | 937 | 255 | -368 | -1.448 |
| Tax | 945 | -24 | -12 | 176 | 49 | 26 | -318 |
| Net profit | 3.349 | -0 | -1.454 | 761 | 205 | -394 | -1.129 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 27.477 | 38.972 | 50.867 | 53.860 | 31.161 | 3.404 | 1.409 |
| Equity | 3.399 | 3.399 | 1.945 | 2.706 | 2.911 | 2.517 | 1.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.133 | 35.272 | 48.453 | 50.719 | 27.928 | 887 | 21 |
| Total debt | 23.133 | 35.272 | 48.453 | 50.719 | 27.928 | 887 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H&L INVEST ApS | Company | 50.0% | 50.0% | 2018 |
BENDTSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
GN INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Steven Nielsen | Management | 0 companies |
| Michael Halborg-Bendtsen | Chairman | 0 companies |
| Steen Lorenz Johan Hansen | Board of Directors | 0 companies |